News Details

Delek Logistics Partners, LP Reports Third Quarter 2016 Results

October 31, 2016

BRENTWOOD, Tenn.--(BUSINESS WIRE)--Oct. 31, 2016-- Delek Logistics Partners, LP (NYSE: DKL) (“Delek Logistics”) today announced its financial results for the third quarter 2016. For the three months ended September 30, 2016, Delek Logistics reported net income attributable to all partners of $13.2 million, or $0.41 per diluted common limited partner unit. This compares to net income attributable to all partners of $18.6 million, or $0.70 per diluted common limited partner unit, in the third quarter 2015. Distributable cash flow (“DCF”) was $19.1 million in the third quarter 2016, compared to $22.6 million in the prior-year period. Based on the declared distribution for the third quarter 2016, the distributable cash flow coverage ratio was 0.99x for the third quarter and 1.16x on a year-to-date basis through September 2016.

Uzi Yemin, Chairman and Chief Executive Officer of Delek Logistics’ general partner, remarked: “During the third quarter, our focus on cost savings initiatives played a role in the year-over-year decline in operating and general and administrative expenses and partially offset lower operating performance in the Pipelines and Transportation segment. The hydro test of the Paline Pipeline required every five years was successfully completed in August, but its $1.0 million cost did contribute to a lower DCF during the quarter. We have a FERC tariff in place for Paline and have been actively marketing the excess capacity, which has led to increased shipper interest from Delek and third parties for the available space. We maintained financial flexibility, ending the quarter with approximately $319 million of capacity on our credit facility and a leverage ratio of 3.70 times. This financial position supported the 14.9 percent year-over-year increase in our declared third quarter distribution.”

Yemin concluded, “During the third quarter, the RIO pipeline joint venture project in west Texas began operating in September with shipments under the T&D contract beginning in October and the joint venture continues to look at opportunities for additional growth. Our second joint venture project, the Caddo pipeline, is expected to be completed in January 2017. We expect the combination of these projects to provide additional growth in 2017. We remain focused on creating long term value for our unit holders as we continue to evaluate potential third party acquisition opportunities and explore options to partner with Delek US in the future. We believe that our balance sheet provides the flexibility to support these initiatives, as well as achieve our targeted growth in our distribution per limited partner unit of 15% in 2016.”

Distribution and Liquidity
On October 25, 2016Delek Logistics declared a quarterly cash distribution for the third quarter of $0.655 per limited partner unit, which equates to $2.62 per limited partner unit on an annualized basis. This distribution is payable on November 14, 2016 to unitholders of record on November 7, 2016. This represents a 4.0 percent increase from the second quarter 2016 distribution of $0.63 per limited partner unit, or $2.52 per limited partner unit on an annualized basis, and a 14.9 percent increase over Delek Logistics’ third quarter 2015 distribution of $0.57 per limited partner unit, or $2.28 per limited partner unit annualized. For the third quarter 2016, the total cash distribution declared to all partners, including IDRs, was $19.3 million.

As of September 30, 2016, Delek Logistics had total debt of approximately $375.0 million. Additional borrowing capacity, subject to certain covenants, under the $700.0 million credit facility was approximately $318.5 million.

Financial Results
Revenue for the third quarter 2016 was $107.5 million compared to $165.1 million in the prior year period. The change in revenue is primarily due to lower prices and volume in the west Texas wholesale business. Total operating expenses were $9.3 million compared to $11.6 million in the third quarter 2015. This reduction in operating expenses was primarily due to lower maintenance costs on a year-over-year basis, partly as a result of a higher level of maintenance projects that were completed in the prior year period. Total segment contribution margin decreased to $24.7 million in the third quarter of 2016 compared to $29.1 million in the third quarter 2015 primarily due to lower performance in the Pipeline and Transportation segment. General and administrative expenses decreased to $2.3 million for the third quarter 2016 compared to $2.7 million in the prior-year period, which was primarily due to lower outside services and employee related expenses. For the third quarter 2016, EBITDA was $22.0 million compared to $26.1 million in the prior-year period.

Pipelines and Transportation Segment
The contribution margin in the third quarter 2016 was $16.1 million compared to $20.4 million in the third quarter 2015. This change was primarily due to reduced performance in the Paline Pipeline as a result of a reduction in both the amount of capacity that is leased and the lease fee on a year-over-year basis. Also, lower volume on the SALA gathering system on a year-over-year basis was a factor in the change in contribution margin. This was partially offset by a decline in operating expenses to $7.7 million in the third quarter 2016, which included expenses for the Paline Pipeline hydro test, compared to $8.4 million in the prior year period.

During the third quarter 2016, approximately $1.0 million was spent during the hydro test on the Paline Pipeline. This test is required every five years by the Pipeline and Hazardous Materials Safety Administration. Of this amount, approximately $0.5 million was included in operating expenses for the hydro test and $0.5 million was included in capital expenditures for planned work that was completed while the pipeline was not operating during this period.

Wholesale Marketing and Terminalling Segment
During the third quarter 2016 contribution margin was $8.6 million, compared to $8.7 million in the third quarter 2015. Lower performance in the west Texas wholesale operations and under the east Texas marketing agreement was offset by lower operating expenses on a year-over-year basis. Operating expenses were $1.6 million in the third quarter 2016, compared to $3.2 million in the third quarter of 2015.

In the west Texas wholesale business, average throughput in the third quarter 2016 was 12,162 barrels per day compared to 18,824 barrels per day in the third quarter 2015. The wholesale gross margin in west Texas decreased year-over-year to $1.16 per barrel and included approximately $1.8 million, or $1.57 per barrel from renewable identification numbers (RINs) generated in the quarter. During the third quarter 2015, the wholesale gross margin was $1.50 per barrel and included $1.0 million from RINs, or $0.57 per barrel.

Average terminalling throughput volume of 120,099 barrels per day during the quarter decreased on a year-over-year basis from 126,051 barrels per day in the third quarter 2015 primarily due to lower throughput at the Tyler and Big Sandy, Texas terminals, partially offset by higher volumes at the El Dorado, Arkansas terminal. During the third quarter 2016, average volume under the east Texas marketing agreement with Delek US was 67,812 barrels per day compared to 75,313 barrels per day during the third quarter 2015.

Project Development Update
In March 2015Delek Logistics, through wholly owned subsidiaries, entered into two joint ventures (Caddo Pipeline and RIO Pipeline). Delek Logistics’ total projected investment for the two joint ventures to build the pipelines, which is subject to change pending any revisions in construction schedules and remaining costs in the Caddo project, is expected to be approximately $101.0 million and is being financed through a combination of cash from operations and borrowings under its revolving credit facility. Through September 30, 2016, approximately $95.8 million has been invested in these projects. The RIO Pipeline began operating in September and construction on the Caddo Pipeline is expected to be completed in January 2017.

Third Quarter 2016 Results | Conference Call Information
Delek Logistics will hold a conference call to discuss its third quarter 2016 results on Tuesday, November 1, 2016 at 7:00 a.m. Central Time. Investors will have the opportunity to listen to the conference call live by going to www.DelekLogistics.com. Participants are encouraged to register at least 15 minutes early to download and install any necessary software. For those who cannot listen to the live broadcast, a telephonic replay will be available through February 1, 2017 by dialing (855) 859-2056, passcode 49469875. An archived version of the replay will also be available at www.DelekLogistics.com for 90 days.

Investors may also wish to listen to Delek US’ (NYSE: DK) third quarter 2016 earnings conference call on Tuesday, November 1, 2016 at 8:00 a.m. Central Time and review Delek US’ earnings press release. Market trends and information disclosed by Delek US may be relevant to Delek Logistics, as it is a consolidated subsidiary of Delek US. Investors can find information related to Delek US and the timing of its earnings release online by going to www.DelekUS.com.

About Delek Logistics Partners, LP
Delek Logistics Partners, LP, headquartered in Brentwood, Tennessee, was formed by Delek US Holdings, Inc. (NYSE: DK) to own, operate, acquire and construct crude oil and refined products logistics and marketing assets.

Safe Harbor Provisions Regarding Forward-Looking Statements
This press release contains “forward-looking” statements within the meaning of the federal securities laws. These statements contain words such as “possible,” “believe,” “should,” “could,” “would,” “predict,” “plan,” “estimate,” “intend,” “may,” “anticipate,” “will,” “if,” “expect” or similar expressions, as well as statements in the future tense, and can be impacted by numerous factors, including the fact that a substantial majority of Delek Logistics’ contribution margin is derived from Delek US Holdings, thereby subjecting us to Delek US Holdings’ business risks; risks relating to the securities markets generally; risks and costs relating to the age and operational hazards of our assets including, without limitation, costs, penalties, regulatory or legal actions and other affects related to releases, spills and other hazards inherent in transporting and storing crude oil and intermediate and finished petroleum products; the impact of adverse market conditions affecting the utilization of Delek Logistics’ assets and business performance, including margins generated by its wholesale fuel business; the results of our investments in joint ventures; adverse changes in laws including with respect to tax and regulatory matters and other risks as disclosed in our annual report on Form 10-K, quarterly reports on Form 10-Q and other reports and filings with the United States Securities and Exchange Commission. There can be no assurance that actual results will not differ from those expected by management or described in forward-looking statements of Delek LogisticsDelek Logistics undertakes no obligation to update or revise such forward-looking statements to reflect events or circumstances that occur, or which Delek Logistics becomes aware of, after the date hereof.

Factors Affecting Comparability:
On March 31, 2015Delek Logistics acquired the Tyler crude oil storage tank and the El Dorado rail offloading facility (the “Logistics Assets”) from Delek US. These assets were accounted for as transfers between entities under common control. Accordingly, the accompanying financial statements of the Partnership have been retrospectively adjusted to include the historical results of these assets in accordance with U.S. GAAP. For the period ended March 31, 2015, the acquisition date of the Logistics Assets, the retrospective adjustments were made to the financial statements. The historical results of the Logistics Assets, prior to the acquisition date, are referred to as the “Logistics Assets Predecessor.”

Non-GAAP Disclosures:
EBITDA and distributable cash flow are non-U.S. GAAP supplemental financial measures that management and external users of our combined financial statements, such as industry analysts, investors, lenders and rating agencies, may use to assess:

  • Delek Logistics’ operating performance as compared to other publicly traded partnerships in the midstream energy industry, without regard to historical cost basis or, in the case of EBITDA, financing methods;
  • the ability of our assets to generate sufficient cash flow to make distributions to Delek Logistics’ unitholders;
  • Delek Logistics’ ability to incur and service debt and fund capital expenditures; and
  • the viability of acquisitions and other capital expenditure projects and the returns on investment of various investment opportunities.

Delek Logistics believes that the presentation of EBITDA, distributable cash flow and distribution coverage ratio provide useful information to investors in assessing its financial condition, its results of operations and cash flow its business is generating. EBITDA, distributable cash flow and distribution coverage ratio should not be considered in isolation or as alternatives to net income, operating income, cash from operations or any other measure of financial performance or liquidity presented in accordance with U.S. GAAP. EBITDA, distributable cash flow and distribution coverage ratio have important limitations as analytical tools because they exclude some, but not all items that affect net income and net cash provided by operating activities. Additionally, because EBITDA and distributable cash flow may be defined differently by other partnerships in its industry, Delek Logistics’ definitions of EBITDA and distributable cash flow may not be comparable to similarly titled measures of other partnerships. Please see the tables below for a reconciliation of EBITDA, and distributable cash flow to their most directly comparable financial measures calculated and presented in accordance with U.S. GAAP. Also, please see the accompanying table providing the calculation of distribution coverage ratio.

We also include the results of our operations excluding the results of our Logistics Assets Predecessor. We believe that the presentation of our results of operations excluding results of our Logistics Assets Predecessor will provide useful information to investors in assessing our results of operations by allowing them to analyze operations of our business under our current commercial agreements with Delek US.

 
Delek Logistics Partners, LP
Condensed Consolidated Balance Sheets (Unaudited)
 
      September 30,     December 31,
      2016     2015
             
      (In thousands)
ASSETS            
Current assets:            
Cash and cash equivalents     $       $  
Accounts receivable     13,492       35,049  
Inventory     7,264       10,451  
Other current assets     919       1,540  
Total current assets     21,675       47,040  
Property, plant and equipment:            
Property, plant and equipment     331,131       325,647  
Less: accumulated depreciation     (86,035 )     (71,799 )
Property, plant and equipment, net     245,096       253,848  
Equity method investments     94,638       40,678  
Goodwill     12,203       12,203  
Intangible assets, net     14,686       15,482  
Other non-current assets     4,872       6,037  
Total assets     $ 393,170       $ 375,288  
LIABILITIES AND DEFICIT            
Current liabilities:            
Accounts payable     $ 8,664       $ 6,850  
Accounts payable to related parties     39       3,992  
Excise and other taxes payable     2,763       4,871  
Tank inspection liabilities     1,095       1,890  
Pipeline release liabilities     1,142       1,393  
Accrued expenses and other current liabilities     3,185       1,694  
Total current liabilities     16,888       20,690  
Non-current liabilities:            
Revolving credit facility     375,000       351,600  
Asset retirement obligations     3,705       3,506  
Other non-current liabilities     11,608       10,510  
Total non-current liabilities     390,313       365,616  
Deficit:            
Common unitholders - public; 9,506,471 units issued and outstanding at September 30, 2016 (9,478,273 at December 31, 2015)     196,611       198,401  
Common unitholders - Delek; 14,798,516 units issued and outstanding at September 30, 2016 (2,799,258 at December 31, 2015)     (204,073 )     (280,828 )
Subordinated unitholders - Delek; 0 units issued and outstanding at September 30, 2016 (11,999,258 at December 31, 2015)           78,601  
General partner - 496,020 units issued and outstanding at September 30, 2016 (495,445 at December 31, 2015)     (6,569 )     (7,192 )
Total deficit     (14,031 )     (11,018 )
Total liabilities and deficit     $ 393,170       $ 375,288  
                     
 
 
Delek Logistics Partners, LP
Condensed Consolidated Statements of Income (Unaudited)
 
     

Three Months Ended
September 30,

   

Nine Months Ended
September 30,

         
      2016     2015     2016     2015 (1)
                         
      (In thousands, except unit and per unit data)
Net sales:                        
Affiliate     $ 36,360       $ 41,824       $ 111,814       $ 113,975  
Third-Party     71,110       123,268       211,565       366,763  
Net sales     107,470       165,092       323,379       480,738  
Operating costs and expenses:                        
Cost of goods sold     73,527       124,385       213,381       365,286  
Operating expenses     9,251       11,616       28,445       33,191  
General and administrative expenses     2,307       2,703       7,918       9,094  
Depreciation and amortization     5,356       4,541       15,164       13,785  
Loss (gain) on asset disposals     28             (16 )     (18 )
Total operating costs and expenses     90,469       143,245       264,892       421,338  
Operating income     17,001       21,847       58,487       59,400  
Interest expense, net     3,409       2,843       9,892       7,616  
Loss on equity method investments     308       293       743       442  
Income before income tax expense     13,284       18,711       47,852       51,342  
Income tax expense     133       109       360       426  
Net income     $ 13,151       $ 18,602       $ 47,492       $ 50,916  
Less: loss attributable to the Logistics Assets Predecessor                       (637 )
Net income attributable to partners     13,151       18,602       47,492       51,553  
Comprehensive income attributable to partners     $ 13,151       $ 18,602       $ 47,492       $ 51,553  
                         

Less: General partner’s interest in net income, including incentive distribution rights

    3,259       1,383       8,303       3,379  

Limited partners’ interest in net income

    $ 9,892       $ 17,219       $ 39,189       $ 48,174  
                         
Net income per limited partner unit:                        
Common units - (basic)     $ 0.41       $ 0.71       $ 1.61       $ 1.99  
Common units - (diluted)     $ 0.41       $ 0.70       $ 1.60       $ 1.97  
Subordinated units - Delek (basic and diluted)     $       $ 0.71       $ 1.64       $ 1.99  
                         
Weighted average limited partner units outstanding: (2)                        
Common units - basic     24,303,740       12,250,847       21,878,935       12,230,560  
Common units - diluted     24,380,334       12,369,777       21,962,733       12,362,340  
Subordinated units - Delek (basic and diluted)           11,999,258       2,408,610       11,999,258  
                         
Cash distribution per limited partner unit     $ 0.655       $ 0.570       $ 1.895       $ 1.650  
                                         
 

(1) Includes the historical results of the Logistics Assets Predecessor. Prior to the El Dorado offloading racks acquisition and Tyler crude oil storage tank acquisition on March 31, 2015, the Logistics Assets Predecessor did not record revenues for intercompany throughput and storage services.
(2) In February 2016, the requirements under the partnership agreement for the conversion of all subordinated units into common units were satisfied and the subordination period ended. This affected the weighted average units outstanding during the nine months ended September 30, 2016.

 
Delek Logistics Partners, LP
Consolidated Statements of Income (Unaudited)
Reconciliation of Partnership to Predecessor
                         
     

Delek
Logistics
Partners, LP

   

El Dorado Rail
Offloading
Racks (1)

   

Tyler Crude
Oil Storage
Tank (1)

   

Nine Months
Ended
September 30,
2015

                         
           

El Dorado
Assets
Predecessor

   

Tyler Assets
Predecessor

     
      (In thousands)
Net Sales     $ 480,738       $       $       $ 480,738  
Operating costs and expenses:                        
Cost of goods sold     365,286                   365,286  
Operating expenses     33,024       167             33,191  
General and administrative expenses     9,094                   9,094  
Depreciation and amortization     13,315       372       98       13,785  
Gain on asset disposals     (18 )                 (18 )
Total operating costs and expenses     420,701       539       98       421,338  
Operating income (loss)     60,037       (539 )     (98 )     59,400  
Interest expense, net     7,616                   7,616  
Loss on equity method investments     442                   442  
Net income (loss) before income tax expense     51,979       (539 )     (98 )     51,342  
Income tax expense     426                   426  
Net income (loss)     $ 51,553       $ (539 )     $ (98 )     $ 50,916  
Less: loss attributable to Predecessors           (539 )     (98 )     (637 )
Net income attributable to partners     $ 51,553       $       $       $ 51,553  
                                         
 

(1) The information presented is for the nine months ended September 30, 2015, disaggregated to present the results of operations of the Partnership and the Logistics Assets Predecessor. Prior to the El Dorado offloading racks acquisition and Tyler crude oil storage tank acquisition on March 31, 2015, the Logistics Assets Predecessor did not record revenues for intercompany throughput and storage services.

 
Delek Logistics Partners, LP
Condensed Consolidated Statements of Cash Flows (Unaudited)
(In thousands)
             
     

Nine Months Ended
September 30,

      2016     2015 (1)
             
Cash Flow Data            
Net cash provided by operating activities     $ 86,761       $ 66,762  
Net cash used in investing activities     (60,161 )     (43,878 )
Net cash used in financing activities     (26,600 )     (24,745 )
Net decrease in cash and cash equivalents     $       $ (1,861 )
                     
 

(1) Includes the historical cash flows of the Logistics Assets predecessor.

 
Delek Logistics Partners, LP
Reconciliation of Amounts Reported Under U.S. GAAP
 
     

Three Months Ended
September 30,

   

Nine Months Ended
September 30,

($ in thousands)     2016     2015     2016     2015 (1)
Reconciliation of EBITDA to net income:                        
Net income     $ 13,151       $ 18,602       $ 47,492       $ 50,916  
Add:                        
Income tax expense     133       109       360       426  
Depreciation and amortization     5,356       4,541       15,164       13,785  
Interest expense, net     3,409       2,843       9,892       7,616  
EBITDA     $ 22,049       $ 26,095       $ 72,908       $ 72,743  
                         
Reconciliation of net cash from operating activities to distributable cash flow:                        
Net cash provided by operating activities     $ 29,172       $ 20,202       $ 86,761       $ 66,762  
Changes in assets and liabilities     (9,979 )     3,627       (22,513 )     (351 )
Maintenance and regulatory capital expenditures     (718 )     (3,531 )     (2,351 )     (10,775 )
Reimbursement from Delek for capital expenditures     726       2,323       1,528       4,926  
Accretion of asset retirement obligations     (68 )     (63 )     (199 )     (187 )
Deferred income taxes           43             (23 )
Gain on asset disposals     (28 )           16       18  
                         
Distributable Cash Flow     $ 19,105       $ 22,601       $ 63,242       $ 60,370  
                                         
 

(1) The information presented includes the results of operations of the Logistics Assets Predecessor. Prior to the El Dorado offloading racks acquisition and Tyler crude oil storage tank acquisition on March 31, 2015, the Logistics Assets Predecessor did not record revenues for intercompany throughput and storage services.

 
Delek Logistics Partners, LP
Reconciliation of Amounts Reported Under U.S. GAAP
 
     

Delek
Logistics
Partners, LP

   

Logistics
Assets (1)

   

Nine Months
Ended
September 30,
2015

                   
($ in thousands)          

Logistics
Assets
Predecessor

     
Reconciliation of EBITDA to net income:                  
Net income (loss)     $ 51,553       $ (637 )     $ 50,916  
Add:                  
Income tax expense     426             426  
Depreciation and amortization     13,315       470       13,785  
Interest expense, net     7,616             7,616  
EBITDA     $ 72,910       $ (167 )     $ 72,743  
                   
Reconciliation of net cash from operating activities to distributable cash flow:                  
Net cash provided by (used in) operating activities     $ 66,929       $ (167 )     $ 66,762  
Changes in assets and liabilities     (351 )           (351 )
Maintenance and Regulatory capital expenditures     4,926             4,926  
Reimbursement from Delek for capital expenditures     (10,775 )           (10,775 )
Accretion of asset retirement obligations     (187 )           (187 )
Deferred income taxes     (23 )           (23 )
Loss on asset disposals     18             18  
                   
Distributable Cash Flow     $ 60,537       $ (167 )     $ 60,370  
                               
 

(1) The information presented is for the nine months ended September 30, 2015, disaggregated to present the results of operations of the Partnership and the Logistics Assets Predecessor. Prior to the El Dorado offloading racks acquisition and Tyler crude oil storage tank acquisition on March 31, 2015, the Logistics Assets Predecessor did not record revenues for intercompany throughput and storage services.

 
Delek Logistics Partners, LP
Distributable Coverage Ratio Calculation
(In thousands)
 
     

Three Months Ended
September 30,

   

Nine Months Ended
September 30,

Distributions to partners of Delek Logistics, LP     2016     2015     2016     2015

Limited partners’ distribution on common units

    $ 15,920       $ 13,822       $ 46,039       $ 39,994

General partner’s distributions

    325       282       940       816

General partner’s incentive distribution rights

    3,057       1,032       7,503       2,396
Total Distributions to be paid     $ 19,302       $ 15,136       $ 54,482       $ 43,206
                         
Distributable Cash Flow     $ 19,105       $ 22,601       $ 63,242       60,370
Distributable cash flow coverage ratio (1)     0.99x     1.49x     1.16x     1.40x
                         
 

(1) Distributable cash flow coverage ratio is calculated by dividing distributable cash flow by distributions to be paid in each respective period. Predecessor costs are excluded from distributable cash flow for the nine months ended September 30, 2015.

 
Delek Logistics Partners, LP
Segment Data (unaudited)
(In thousands)
 
      Three Months Ended September 30, 2016
     

Pipelines &
Transportation

   

Wholesale Marketing
& Terminalling

    Consolidated
Affiliate     $ 25,238       $ 11,122       $ 36,360
Third-Party     3,388       67,722       71,110
Net sales     28,626       78,844       107,470
Operating costs and expenses:                  
Cost of goods sold     4,811       68,716       73,527
Operating expenses     7,678       1,573       9,251
Segment contribution margin     $ 16,137       $ 8,555       24,692
General and administrative expense                 2,307
Depreciation and amortization                 5,356
Loss on asset disposals                 28
Operating income                 $ 17,001
Total Assets     $ 327,757       $ 65,413       $ 393,170
                   
Capital spending                  
Maintenance capital spending     $ 2,403       $ 101       $ 2,504
Discretionary capital spending     210       363       573
Total capital spending     $ 2,613       $ 464       $ 3,077
                             
 
      Three Months Ended September 30, 2015
     

Pipelines &
Transportation

   

Wholesale Marketing
& Terminalling

    Consolidated
Affiliate     $ 26,358       $ 15,466       $ 41,824
Third-Party     7,581       115,687       123,268
Net sales     33,939       131,153       165,092
Operating costs and expenses:                  
Cost of goods sold     5,211       119,174       124,385
Operating expenses     8,368       3,248       11,616
Segment contribution margin     $ 20,360       $ 8,731       29,091
General and administrative expense                 2,703
Depreciation and amortization                 4,541
Operating income                 $ 21,847
Total assets     $ 274,336       $ 87,467       $ 361,803
                   
Capital spending                  
Maintenance capital spending     $ 2,672       $ 461       $ 3,133
Discretionary capital spending     200       862       1,062
Total capital spending     $ 2,872       $ 1,323       $ 4,195
                             
 
 
Delek Logistics Partners, LP
Segment Data (unaudited)
(In thousands)
 
      Nine Months Ended September 30, 2016
     

Pipelines &
Transportation

   

Wholesale Marketing
& Terminalling

    Consolidated
Affiliate     $ 77,680       $ 34,134       $ 111,814  
Third-Party     15,739       195,826       211,565  
Net sales     $ 93,419       $ 229,960       $ 323,379  
Operating costs and expenses:                  
Cost of goods sold     14,401       198,980       213,381  
Operating expenses     22,317       6,128       28,445  
Segment contribution margin     $ 56,701       $ 24,852       81,553  
General and administrative expense                 7,918  
Depreciation and amortization                 15,164  
Gain on asset disposals                 (16 )
Operating income                 $ 58,487  
                   
Capital spending:                  
Maintenance capital spending     $ 3,628       $ 173       $ 3,801  
Discretionary capital spending     409       799       1,208  
Total capital spending     $ 4,037       $ 972       $ 5,009  
                               
 
      Nine Months Ended September 30, 2015 (1)
     

Pipelines &
Transportation

 

Wholesale Marketing
& Terminalling

  Consolidated
Affiliate     $ 76,436     $ 37,539     $ 113,975  
Third-Party     22,239     344,524     366,763  
Net sales     $ 98,675     $ 382,063     $ 480,738  
Operating costs and expenses:              
Cost of goods sold     15,126     350,160     365,286  
Operating expenses     23,031     10,160     33,191  
Segment contribution margin     $ 60,518     $ 21,743     82,261  
General and administrative expense             9,094  
Depreciation and amortization             13,785  
Gain on asset disposals             (18 )
Operating income             $ 59,400  
               
Capital spending              
Maintenance capital spending     $ 11,765     $ 1,136     $ 12,901  
Discretionary capital spending     862     3,967     4,829  
Total capital spending (2)     $ 12,627     $ 5,103     $ 17,730  
                           
 

(1) The information presented includes the results of operations of the Logistics Assets Predecessor. Prior to the El Dorado offloading racks acquisition and Tyler crude oil storage tank acquisition on March 31, 2015, the Logistics Assets Predecessor did not record revenues for intercompany throughput and storage services.
(2) Capital spending includes expenditures of ($0.1) million incurred in connection with the Logistics Assets Predecessor.

 
Delek Logistics Partners, LP
Segment Data (Unaudited)
(In thousands)
 
      Nine Months Ended September 30, 2015
      Pipelines & Transportation
     

Delek Logistics
Partners, LP

   

Predecessor -
Logistics Assets

   

Nine Months
Ended
September 30,
2015

Net Sales     $ 98,675       $       $ 98,675
Operating costs and expenses:                  
Cost of goods sold     15,126             15,126
Operating expenses     22,864       167       23,031
Segment contribution margin     $ 60,685       $ (167 )     $ 60,518
                   
Total capital spending     $ 12,679       $ (52 )     $ 12,627
                             
 
       
      Nine Months Ended September 30, 2015
      Wholesale Marketing & Terminalling
     

Delek Logistics
Partners, LP

   

Predecessor -
Logistics Assets

   

Nine Months
Ended
September 30,
2015

Net Sales     $ 382,063       $       $ 382,063
Operating costs and expenses:                  
Cost of goods sold     350,160             350,160
Operating expenses     10,160             10,160
Segment contribution margin     $ 21,743       $       $ 21,743
                   
Total capital spending     $ 5,103       $       $ 5,103
                             
 
 
Delek Logistics Partners, LP
Segment Data (Unaudited)
             
     

Three Months Ended
September 30,

   

Nine Months Ended
September 30,

Throughputs (average bpd)     2016     2015     2016     2015
                         
Pipelines and Transportation Segment:                        
Lion Pipeline System:                        
Crude pipelines (non-gathered)     55,217       54,973       55,951       55,168
Refined products pipelines     47,974       54,397       51,794       56,294
SALA Gathering System     17,237       20,264       18,172       21,031
East Texas Crude Logistics System     17,026       19,078       13,108       22,270
El Dorado Rail Offloading Rack                       1,474
                         
Wholesale Marketing and Terminalling Segment:                        
East Texas - Tyler Refinery sales volumes (average bpd)     67,812       75,313       68,137       56,553
West Texas marketing throughputs (average bpd)     12,162       18,824       13,039       17,661
West Texas marketing margin per barrel     $ 1.16       $ 1.50       $ 1.24       $ 1.41
Terminalling throughputs (average bpd)     120,099       126,051       121,791       102,534
 

 

Source: Delek Logistics Partners, LP

Delek Logistics Partners, LP
Keith Johnson, 615-435-1366
Vice President of Investor Relations